Riviera Heights SANTA ROSA

SAMPLE COMPUTATION

Total Contract Price: 935, 747
Discount (30 buyers): 70, 000
Discounted TCP: 865, 747

Breakdown of Payments

Reservation Fee: 6,000
Loanable: 785, 000

NEP: 74, 747
Monthly Amortization (18mos.): 4, 152.61

Subject for Repricing for 3 years
Income above P17, 500 MM / Above P14, 000
Estimated Amortization 30 years to pay at 6.5% interest

1st-29th: 5, 575.43
30th: 5, 111.73

Required Gross Monthly Income: 15, 929.80

For inquiries and latest development:
EVELYN G. YAO
PRC LREB No. 024465
Mobile: +639 301.970080
Email: [email protected]