DA BOSS Group

DABOSS GROUP (@daboss_mktg) on Twitter Sign up for Twitter to follow DABOSS GROUP (). HELPING PEOPLE IN ACHIEVING THEIR DREAM HOMES :-)

Lancaster estates

Sophie house model

Sample Computation (Bank Financing)

Lot area: 80 sqm. ; floor area: 52 sqm. (with family courtyard);
house type: single attached

Total Contract Price - 1, 728, 000.00
Total Downpayment (12.5% of TCP) - 216, 000.00
Less Reservation Fee - 20, 000.00
Net downpayment - 196, 000.00
Payable in 15 months at - 13, 066.67

Total Remaining Balance - 1, 512, 000.00

Monthly amortization
5 yrs - 32, 814.90
10 yrs - 20, 670.56
15 yrs - 16, 937.40
20 yrs - 15, 280.49

Lancaster Estates

Margaret house model

Sample Computation (Bank Financing)
Lot area: 100 sqm. ; floor area: 72 sqm. (with family courtyard)
house type: single attached

Total Contract Price - 2, 127, 600.00
Total Downpayment (12.5% of TCP) - 265, 950.00
Less Reservation Fee - 20, 000.00
Net downpayment - 245, 950.00
Payable in 15 months at - 16, 396.67

Total Remaining Balance - 1, 861, 650.00

Monthly amortization
5 yrs - 40, 419.69
10 yrs - 25, 466.97
15 yrs - 20, 870.52
20 yrs - 18, 830.46

lancaster estates

Diana house model

Sample Computation (Bank Financing)
Lot area: 50 sqm. ; floor area: 60 sqm. ; house type: townhouse

Total Contract Price - 1, 306, 800.00
Total Downpayment (12.5% of TCP) - 163, 350.00
Less Reservation Fee - 10, 000.00
Net downpayment - 153, 350.00
Payable in 15 months at - 10, 223.33

Total Remaining Balance - 1, 143, 450.00

Monthly amortization
5 yrs - 24, 854.36
10 yrs - 15, 670.20
15 yrs - 12, 847.00
20 yrs - 11, 593.97